posted 2014 revenues regarding some EUR23 million.
Adjusted Corporate EBITDA3
Adjusted
Corporate EBITDA will be thought as existing operating income just before
depreciation as well as amortization not necessarily associated to the fleet, along with following
deduction of a person's eye expense in certain liabilities associated to end up being able to
rental fleet financing. Matcha needs to be deployed progressively inside
various other European capitals.
Coming From car rental for you to environment up the Europcar Lab - designed being an
incubator involving ideas to analysis new mobile items and also services, for the new
Ubeeqo platform, Europcar strives in order to provide long term multi-modular
solutions.
5 Basedon the actual present petrolprice.
***
With Regards To Europcar Group
Europcarshares (EUCAR) are detailed about
your Euronext Paris stock exchange.Europcar will always be the European leader within
vehicle rental service and is additionally a major player within mobility markets. The variety of advanced discussions are generally underway with regard to bolt in
acquisitions.
in this framework, confident inside its capability to deliver its strategic
plan, the group could think about allocating economic resources to some talk about
purchase back.
Ambition
Europcar will still roll out the 2nd stage
of its transformation plan, Fast Lane, in order to become able to sustain an organic
profitable growth boosted by means of a dynamic external growth policy.
Growth will be supported by simply strengthening the particular Group's sales strategy by
segment and also strict cost management such as the improvement associated with its
network and the extension involving its shared solutions centre logic.
Particular interest will even be paid to enhancing the particular consumer expertise
based about the Group's digital transformation. EUR2.567
million in December 31, 2014. 31, 2014
IN Stability Sheet
high Yield EC Finance Notes (a)
5.125%
2021
350
350
Senior asset revolving facility (EUR1.1bn SARF) (c)
E+170bps
2019
658
418
FCT Junior Notes, accrued interest, financing capitalized expenses along with
other
142
132
UK, Australia as well as other fleet financing facilities
(d)
509
497
Gross financial fleet debt
one 659
one 396
cash locked in fleet financing entities and Short-term fleet
investments
-161
-113
Fleet net debt within balance sheet
one 498
1 283
OFF BS
Credit Card Debt equivalent regarding fleet operating leases - OFF balance Sheet (e)
1 323
1 284
TOTAL FLEET NET DEBT (incl. This specific indicator consists of specifically all the
costs related using the fleet.
2015 Adjusted Corporate EBITDA surged for you to EUR250.6 million (up 15.6%
from constant exchange rate) in comparison for you to EUR212.8 million in 2014. EUR581 million as associated with December 31, 2014) like a outcome
with the full reshape with the richesse construction next your IPO.
the fleet credit card debt has been EUR2,821 million as involving December 31, 2015 vs. This kind of trend will carry on in 2016.
Furthermore, your group continued to boost customer encounter as well as
bolstered its presence in the new mobility remedies market.
It represents the net earnings excluding exceptional items (operational
as well as financial), just before associates, and also adjusting financial expenses
pro-forma for that complete 12 months impact of the Team economic structu re
reshape.
3See "Reconciliation together with IFRS" attached hereto
4See "Reconciliation along with IFRS" attached hereto
Net debt
Corporate net debt decreases in order to EUR235 million as associated with
December 31, 2015 (vs.
TheEuropcarLab was made to react to become able to tomorrow's mobility
challenges via innovation and strategic investments, such as Ubeeqo
and also E-Car Club.
Forward-looking statements
This press release includes
forward-looking statements depending on present beliefs along with expectations
concerning long term events. This specific significant improve will be
boosted by 5.9% with constant exchange price growth in vehicle rental
activities. 31, 2014
IN Stability Sheet
Higher Yield Senior Notes refinanced throughout 2015
-
724
high Yield Senior Notes (a)
5.75%
2022
475
-
Sen ior Revolving Facility (EUR350m)
E+250bps (b)
2020
81
201
FCT Junior Notes, accrued fascination not but due, capitalized
financing costs along with other
-150
-150
Gross Corporate debt
406
774
Short-term Investments and also Money within operating and also holding entities
-171
-193
CORPORATE NET DEBT
(A)
235
581
Throughout EURmillion
Pricing
Maturity
Dec. 31, 2015
As in Dec. Just About Any forward-looking
statement contained in this press release is manufactured as in the date involving this
press release. Note
the net loss within 2015 - the transition year for that group - will be stated
right after non-recurring costs including IPO expenses, the actual reshape of the
company's monetary construction and additionally the net impact associated with certain proc eedings.
Adjusted net profit/loss
In view of the particular certain 2015 items
pointed out above, regarding information purposes, Europcar estimated the
adjusted net profit4 amounted to approximately EUR128 million. His task would always be to improve client encounter therefore as to bolster
client loyalty and also develop the particular Europcar customer portfolio.
Analysis involving 2015 results
Revenues
Total revenue recorded any 4.9%2 organic
growth compared to 2014, for you to EUR2.142 million. 31, 2014
Profit/(loss) before tax
(6,047)
(94,520)
Reversal of the next items
Depreciation as well as impairment charge upon property, plant as well as equipment
15,277
12,834
Amortization and impairment charge upon intangible assets
17,893
36,183
Impairment charge on goodwill
Changes in provisions along with employee benefits
999
46,865
Recognition associated with share-based payments
2,624
IPO costs
8,692
Profit/(loss) about disposal involving assets
(394)
(1,311)
Total net fascination costs
127,303
160,011
Redemption premium
56,010
17,063
Amortization involving transaction costs
42,340
29,237
Amortization regarding bond issue premiums
1,415
Additional non-cash items
1,465
16,258
Financing costs
227,118
223,984
Operating income just before alterations in operating capital
266,162
224,035
Acquisition in the rental fleet recorded about the balance sheet
(232,851)
(91,466)
Changes within fleet working c apital
34,869
(74,025)
Changes throughout non-fleet operating capital
(57,243)
50,018
Money generated through operations
10,937
108,562
Earnings taxes received/paid
(39,669)
(31,447)
Net fascination paid
(137,334)
(166,798)
Net money generated through (used by) operations
(166,066)
(89,683)
Acquisition involving intangible assets and property, plant and also equipment
(29,172)
(23,578)
Proceeds through disposal of intangible assets and also property, plant and
equipment
5,384
3,491
Some Other investments as well as loans
(1,158)
Proceeds from disposal of monetary assets
(7,563)
(9,614)
Acquisition associated with subsidiaries, net reg arding money acquired (1)
(23,872)
(45,778)
Net money utilized by investing activities
(55,223)
(76,637)
capital increase (net involving associated expenses) (2)
448,203
-
Issuance associated with bonds(2)
471,623
350,000
Redemption associated with bonds(2)
(780,010)
(367,063)
change in various other borrowings
123,310
139,699
Payment involving transaction costs
(19,820)
(17,336)
Swap money payment
-
(2,000)
Net money generated coming from (used by) financing activities
243,306
103,300
Money and cash equivalent from starting involving period
206,317
267,038
Net increase/(decrease) inside money and funds equivalents right after impact of
foreign exchange differences
22,018
(63,020)
Impact involving foreign exchange differences
1,033
2,299
cash and funds equivalents in end of period
229,368
206,317
(1) of which, within 2014, the acquisition price net involving money acquired associated with
Ubeeqo and Europhall. 31, 2015
Dec. The Particular nominal reduction due to blend results had zero
impact on Team earnings.
2 In constant exchange prices excluding EuropHall, a new French
franchisee acquired in Q4 2014 consolidated more than 2 months. the
corresponding prospectus can become obtained on Luxembourg Stock Exchange
website (http://www.bourse.lu/Accueil.jsp)
(b)
Based around the leverage ratio
(c) Swap instruments covering the actual
SARF structure have been extended for you to 2019
(d) UK fleet financing
matur ing in 2017 having a two-year extension option
(e) Corresponds
to the net e-book value of applicable vehicles, which is calculated around the
basis of the purchase value along with depreciation rates regarding corresponding
vehicles (based upon contracts along with manufacturers).
.
Active within greater than 140 countries,Europcarserves clients through an
extensive vehicle rental network comprised associated with its wholly-owned
subsidiaries also as websites managed through franchisees and partners. This kind of improve reflects the higher fleet
volume to sustain the growth in the operation and the evolution in the
mix with the vehicles.
2016 guidance
In line having its dedication taken during the
IPO, Europcar plans the particular following objectives:
- Organic growth involving
total revenues5 of 3 for you to 5%.
- Adjusted corporate EBITDA
above EUR2 75 million.
Furthermore, the particular group confirms any dividend payout ratio regarding at least 30%
regarding annual net earnings beginning inside 2017 inside respect with the prior year
net income.
Your group reiterates its strategic ambition by means of your roll out of its
acquisition strategy inside orderto improve value creation pertaining to its
shareholders. We have made a major step forward
with our effective IPO. We strive to offer our clients long term multi modal
solutions and this strategy will give rise to long term tips and
developments for your Team in 2016 and also beyond."
Within EUR million, except if mentioned
FY 2015
FY 2014
Change
Alter at
constant
exchange
rate
Range of rental times (millions)
57.1
52.8
8.1%
-
Typical fleet (thou sands)
205.4
189.3
8.5%
-
Revenues
2,142
1,979
8.2%
5.8%
Recurring operating income
283
254
11.6%
9.3%
Adjusted Corporate EBITDA
251
213
17.8%
15.6%
Adjusted Corporate EBITDA margin
11.7%
10.8%
+0.9 pt
IFRS net profit/loss
-56
-112
+50%
Adjusted net profit/loss1
128
NA
Corporate net credit card debt in year end
235
581
1 Observe "Reconciliation with IFRS" attached hereto. actual results may differ materially through these projected or perhaps
implied over these forward-looking statements. This specific
significant improvement arose from the excellent evolution with the operational
performance as well as the significant reduce of the financing cost. 31, 2015
Dec. This kind of improve also reflects success throughout rev enue initiatives
launched under your Fast Lane transformation plan.
The Actual variety of rental times jumped for you to 57.1 million throughout 2015, up 8.1% more than
2014. Our excellent 2015 results are the
concrete translation of our own buoyant business trend along with underscore the particular
strength of our own strategy enabling us to confirm our mid-term performance
commitments. These initiatives allow the Team for you to
develop its customer portfolio.
Expansion in the Group's worldwide footprint with greater than 25 GSA,
thereby boosting Europcar's visibility and benefitting coming from customers
via emerging markets.
Customers' much better understanding of Europcar, goods along with services standing out
thanks to innovation, the transparent, smooth customer relations,
user-friendly processes and bespoke support are our watchwords that will
underlie the particul ar Group's customer strategy throughout 2016.
Furthermore, your Team additionally promises to boost its immediate for you to manufacturer strategy
regarding tighten back links using its consumers along with improve their loyalty.
Europcar additionally plans to create upon its leadership within the new mobility
remedies market. the
subsequent are several important examples:
Enriched digital experience simply by reshaping mobile apps and the Europcar
mobile website to make all of them more user friendly, while creating group
sites features like 24/7 live chat. Excluding such non-recurring expenses, 2015 existing
operating earnings amounted in order to EUR283.3 million, up 11.6% via EUR253.9
million throughout 2014 as a results of sustained rise in revenues as well as the
improved management involving operating costs.
Net financing costs
Net financing costs beneath IFRSamounted
into a EUR227.6 million net expense throughout 2015, compared to be able to EUR232.7 million net
expense within 2014, as well as breaks down as follows throughout 2015:
Fascination expenses associated for you to borrowings applied for to spend in the particular fleet
amounting for you to EUR65 million, down via EUR72.9 million inside 2014 thanks to the
refinancing controlled in between mid 2014 and mid 2015 despite a clear, crisp
increase in the typical fleet.
interest expenses associated along with other borrowings, linked towards the corporate
financial debt amounting in order to EUR56.3 million, sharply down through EUR78.5 million throughout
2014 as being a results of the corporate credit card debt restructuring undertaken in the
finish regarding the extremely first hal f of 2015 next your effective IPO.
Non-recurring expenses associated with EUR83 million relating for the redemption involving
current subordinated bonds (EUR56 million) and also create off of transaction
expenses upon redeemed bonds (EUR26.9 million). This kind of growth had been evenly spread among most corporate countries and also
had been driven on a well-balanced manner by:
the Corporate segment, with volume increases, specially throughout SMEs
segment and also Vehicle Replacement activities.
the Leisure segment, along with sustained demand across most distribution
channels, accelerated expansion of the InterRent brand as well as the
successful launch of the new Keddy product.
Nominal income per rental day edged down reflecting any alter inside the
mix , each as regards customer segments (Leisure versus business and
Vans) along with Team brands (Europcar and InterRent) plus an improve within the
typical rental duration. in
addition to always be able to theEuropcar brand, the business offers low-cost vehicle
rentals beneath the particular InterRent brand. Europcar Groupe undertakes simply no obligation for you to publicly
revise or update just about any forward-looking statements within light of recent
details or future events.
the results andthe Group'sperformancemay be also affectedbyvarious
risks as well as uncertaintiesidentifiedin your "Risk factors"ofthe
Registration Document registered by the Autorit desmarchs financiers
(the"AMF")May 20, 2015under the particular number I.15-041 andits updatefiled
along with theAMF in June 12, 2015 andalso accessible about the Group's website:www.europcar-group.com
Further details on our website:
finance.europcar-group.com
Appendix one - Management Gain along with Loss
Almost All information inside EURm
FY 2015
FY 2014
Variation
Total revenue
2 141,9
one 978,9
8,2%
Alter at continuous exchange rates
5,8%
Fleet holding costs, excluding estimated curiosity included inside
operating leases
-491,9
-442,7
11,1%
Fleet operating, rental along with income related costs
-727,0
-686,3
5,9%
Personnel costs
-347,4
-318,2
9,2%
Network along with head office overhead
-218,5
-199,3
9,6%
Some Other income along with expense
14,2
6,9
105,8%
Personnel costs, network along with head office overhead, IT and other
-551,7
-510,6
8,0%
Net fleet financing expense
< br>-65,5
-72,9
-10,2%
Estimated curiosity included in operating leases
-55,2
-53,6
3,0%
Fleet financing expenses, which includes estimated curiosity included throughout
operating leases
-120,7
-126,5
-4,6%
Adjusted Corporate EBITDA
250,6
212,8
17,8%
Margin
11,7%
10,8%
+0.9 pt
Depreciation - excluding vehicle fleet
-32,8
-31,8
3,1%
Additional operating earnings and also expenses
-61,8
-115,7
-46,6%
other financing earnings and expense not related towards the fleet
-162,1
-159,8
1,4%
Profit/loss just before tax
-6,1
-94,5
-93,5%
Earnings tax
-37,6
-10,7
251,4%
Discuss associated with profit/(loss) involving associates
-12,1
-6,5
86,2%
Net profit/(loss)
-55,8
-111,7
-50,0%
Appendix 2 - IFRS income statement
Throughout thousands of EUR
Because at Dec. A New commitment to customer
satisfaction drives the business as well as its 6,000 individuals forward as well as
provides the impetus pertaining to continuous development of latest services. Europcar's mobile
application has additionally been acknowledged best automobile rental App.
Europcar Lab's July 2015 acquisition associated with E-Car Club together with its
late 2014 acquisition of Ubeeqo enabled the group to construct on its
mobility providing along with simple turnkey solutions and to provide clients
a truly distinctive service.
A New new Consumer Expertise position along with Jan Lning recruitment as
Director. 31, 2014
ASSETS
Goodwill
457 072
449,389
Intangible asse ts
713 136
721,732
Property, plant as well as equipment
89 236
88,204
Equity-accounted investments
22 035
17,323
Various Other non-current monetary assets
57 062
38,934
Deferred tax assets
55 730
47,395
Total non-current assets
one 394 271
1,362,977
Inventories
15 092
16,141
Rental fleet recorded about the stability sheet
one 664 930
1,402,660
Rental fleet and related receivables
574 652
530,098
Trade and other receivables
357 200
325,912
Present economic assets
37 523
49,477
Present tax assets
33 441
33,347
Limited cash
97 366
81,795
Money and funds equivalents
146 075
144,037
Total present assets
2 926 280
2,583,467
Total assets
4 320 551
3,946,444
Equity
Discuss capital
143 155
446,383
Talk About premium
767 402
452,978
Reserves
(74 341)
(77,926)
Retained earnings (losses)
(274 821)
(664,250)
Total equity attributable to the those whom own ECG
561 395
157,185
Non-controlling interests
962
950
Total equity
562 356
158,135
LIABILITIES
financial liabilities
801 183
1,043,069
Non-current financial instruments
52 090
41,928
Employee benefit liabilities
119 295
124,759
Non-current provisions
25 168
10,114
Deferred tax liabilities
131 132
131,005
Additional non-current liabilities
306
365
Total non-current liabilities
1 129 174
1,351,240
Present part of financial liabilities
one 263 783
1,127,545
Employee benefits
two 944
2,744
current tax liabilities
24 511
34,560
Rental fleet associated payables
662 722
581,957
Trade payables and other liabilities
424 974
449,866
current provisions
250 087
240,397
Total current liabilities
2629021
2,437,069
Total liabilities
three 758 195
3,788,309
Total equity and also liabilities
4 320 551
3,946,444
Appendix six - IFRS cash Flow
Inside 1000s of EUR
While at Dec. Each a long time were hit through net
non-recurring expenses totalling EUR61.8 million and EUR115.7 million
respectively. 31, 2015
Since with Dec. op leases)
(B)
2 821
two 567
TOTAL NET DEBT
(A)+(B)
3 057
3 148
(a) These types of bonds are listed around the Luxembourg Stock Exchange. These kinds of non-recurring costs
arose immediately coming from almost all financial transactions undertaken as a part of
the actual IPO.
Net profit/loss
In 2015, your group posted a new net loss involving
EUR55.8 million, in comparison to some EUR111.7 million net loss inside 2014. in each years, money improve involving Car2Go as well as Ubeeqo.
(2)
capital increase as well as refinancing done inside Could and June 2015 inside the
context of IPO.
Appendix 7 - Debt
Throughout EURmillion
Pricing
Maturity
Dec. Within 2015, this primarily associated for you to IPO costs, the reshape
with the company's financial construction and the net impact associated with particular
proceedings. the goal here is always to offer
a totally mobile-based turnkey client encounter inside two years. Such forward looking statements aren't warranties
involving future performance as well as the announced goals are generally subject for you to
inherent risks, uncertainties along with assumptions concerning Europcar Groupe as well as
its subsidiaries and also investments, styles inside their business, future
capital expenditures along with acquisitions, developments inside respect associated with
contingent liabilities, modifications in economic conditions globally or even in
Europcar Groupe's principal markets, competitive circumstances inside the
industry along with regulatory factors. Inside view
in the particular 2015 items, regarding details purposes, Europcar estimated
an adjusted net profit.
2015 Highlights
2015 would become a main turning point within the Group's history, together with record
growth in all performance indicators along along with a productive IPO in order to mark the particular
good results regarding the really first stage of the Team transformation plan, Fast Lane. Within 2015, the actual payment in the acquisition of E-Car
Club.
This is demonstrated by:
Acceleration with the revenue strategy simply by segment, which usually offers yielded
results notably thanks for you to improved analysis regarding Corporate consumer
needs which in turn led the company to totally reshape its SME along with Vans & Trucks
segments approach.
The surge within the Leisure segment underpinned through continuously upgrading
of the Group's distribution channels, strong growth and development of the reduced
expense brand, InterRent, inside the corporate countries (75 operational
spots at end of 2015), and through franchisees (40 affiliated
countries in finish regarding 2015 up through 19 as at finish associated with 2014) and also the
productive launch of Keddy. Because a new genuine mobility
platform, this service ushers in a new urban mobility concept that is
freer, cheaper, much more practical as well as simpler, less time-consuming and significantly more
environmentally friendly. We have got additionally consolidated our market place
along with growth in all our corporate countries, although pursuing our
operational improvements. These events tend to be uncertain; their particular outcome
may differ from present anticipations which may in turn affect announced
objectives. in the brand name new mobility remedies market, Europcar
Lab provides developed a strategic investment throug hout E-Car Club and also we've continued
your roll-out of Ubeeqo within Europe. This
increase translates operational leverage excellence, strict expense
management improvement along with positive evolution in the fleet financing
costs. Specifically, Europcar continued to improve its fleet expenses for each
unit as well as its variable costs boosted to be able to efficiency gains for a quantity of costs
while continuing in order to invest inside the revenue development, IT and marketing as well as advertising
using a view to be able to keeping the sustainable growth.
)
Operating income
2015 operating earnings came in from EUR221.5
million, up coming from EUR138.2 m illion in 2014. 31, 2015
While with Dec. This kind of "3 inside 1" app launched throughout Paris along with London provides
clients the decision involving three transport options: a car pooling service
(Matcha), an automobile together with driver/taxi or rental cars.
SAINT-QUENTIN-EN-YVELINES, France--(BUSINESS WIRE)--Regulatory News:
Note: this press release consists of audited consolidated results below
IFRS, as approved through the management board and reviewed from the
supervisory board in February 24, 2016.
Europcar (Paris:EUCAR) today announced its 2015 results.
Philippe Germond, Chairman of the management board, said:
"2015
has been an important yr for Europcar. 31, 2014
Revenue
2 141 923
1,978,870
Fleet holding costs
(547 186)
(496,264)
Fleet operating, renta l as well as income associated costs
(726 990)
(686,279)
Personnel Costs
(347 388)
(318,153)
Network along with head workplace overhead costs
(218 475)
(199,339)
Depreciation, amortization and also impairment expense
(32 781)
(31,824)
Some Other income
14 216
6,879
current operating income
283 319
253,890
Goodwill impairment expense
Additional non-recurring income
-
Additional non-recurring expense
(61 774)
(115,729)
Operating income
221 545
138,161
Gross financing costs
(121 768)
(151,424)
Additional economic expenses
(117 780)
(90,650)
Some Other financial income
11 956
9,393
Net financing costs
(227 592)
(232 ,681)
Profit/loss prior to tax
(6 047)
(94,520)
Earnings tax benefit/(expense)
(37 637)
(10,655)
Reveal of profit/(loss)
of associates
(12 074)
(6,523)
Net profit/(loss) for your period
(55 758)
(111,698)
Attributable to:
owners of ECG
(55 602)
(112,273)
Non-controlling interests
(156)
575
Simple earnings/(loss) per share
attributable for you to those whom own ECG (in EUR)
(0,449)
(1.082)
Diluted earnings/(loss) per share
attributable for you to people who just love ECG (in EUR)
(0,449)
(1.082)
Appendix 3 - Reconciliation
Almost All data within EURm
2015
2014
Adjusted Consolidated EBITDA
766,0
695,0
Fleet depreciation IFRS
-184,4
-164,2
Fleet depreciation included in operating lease rents
-210,3
-191,4
Total Fleet depreciation
-394,7
-355,6
Fascination expense associated in order to fleet operating leases (estimated)
-55,2
-53,6
Net fleet financing expenses
-65,5
-72,9
Total Fleet financing
-120,7
-126,5
Adjusted Corporate EBITDA
250,6
212,8
Amortization, depreciation along with impairment expense
-32,8
-31,8
Reversal associated with Net fleet financing expenses
65,5
72,9
Reversal involving interest expense related to fleet operating leases
(estimated)
55,2
53,6
Adjusted recurring operating income
338,5
307,4
Fascination expense related to fleet operating leases (estimated)
-55,2
-53, 6
Recurring operating income
283,3
253,9
Appendix 4 - Adjusted Net income regarding 2015
all information throughout EURm
2015
IFRS Net Loss
-56
Pro Forma on interest about Corporate high Yield bonds
26
Pro forma Transaction cost amortization
7
Reversal associated with Corporate Higher Yield Bonds redemption premium
56
Reversal with the compose off connected with Corporate Higher Yield Bonds
reimbursment
27
Reversal regarding exceptional income / expenses (*)
56
Reversal involving Reveal regarding profit/(loss) involving associates
12
Estimated Pro Forma Net Income
128
(*) Reversal associated with exceptional income / expenses mainly corresponds
to:
Net negative impact involving a amount of proceedings
costs associated using the IPO
Provision accrued throughout conn ection with tax audit
Appendix 5 - Stability sheet
Inside a big quantity of EUR
Because in Dec. Early 2016, your group stepped up any gear when Ubeeqo
launched the extremely first rental car multi-modular reservation platform for
consumers
Tidak ada komentar:
Posting Komentar